SpareBank 1 SMN
SRMGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $16 | $14 | $8 | $6 |
| % Growth | 15.9% | 66.9% | 34.1% | – |
| Cost of Goods Sold | $8 | $7 | $3 | $1 |
| Gross Profit | $8 | $7 | $5 | $5 |
| % Margin | 49% | 52.1% | 64.1% | 82.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2 | $3 | $2 | $2 |
| Operating Expenses | $2 | $3 | $2 | $2 |
| Operating Income | $6 | $4 | $3 | $3 |
| % Margin | 35.2% | 32.4% | 40.1% | 52.8% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $6 | $4 | $3 | $3 |
| Tax Expense | $1 | $1 | $1 | $1 |
| Net Income | $4 | $4 | $3 | $3 |
| % Margin | 27.9% | 26.1% | 32% | 44.3% |
| EPS | 20.1 | 10.88 | 11.44 | 11.77 |
| % Growth | 84.7% | -4.9% | -2.8% | – |
| EPS Diluted | 20.1 | 26.17 | 11.44 | 11.77 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $14 | $11 | $6 | $4 |
| Interest Expense | $8 | $7 | $3 | $1 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $6 | $5 | $3 | $3 |
| % Margin | 36.3% | 33.5% | 41.5% | 55.8% |