SpareBank 1 SMN
SRMGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $20,406 | $16,851 | $14,536 | $14,781 |
| - Cash | $654 | $1,172 | $1,171 | $1,252 |
| + Debt | $53,369 | $48,476 | $50,144 | $43,039 |
| Enterprise Value | $73,121 | $64,155 | $63,509 | $56,568 |
| Revenue | $16,056 | $13,850 | $8,297 | $6,188 |
| % Growth | 15.9% | 66.9% | 34.1% | – |
| Gross Profit | $7,869 | $7,219 | $5,321 | $5,081 |
| % Margin | 49% | 52.1% | 64.1% | 82.1% |
| EBITDA | $5,830 | $4,637 | $3,441 | $3,452 |
| % Margin | 36.3% | 33.5% | 41.5% | 55.8% |
| Net Income | $4,485 | $3,614 | $2,655 | $2,742 |
| % Margin | 27.9% | 26.1% | 32% | 44.3% |
| EPS Diluted | 20.1 | 26.17 | 11.44 | 11.77 |
| % Growth | -23.2% | 128.8% | -2.8% | – |
| Operating Cash Flow | $877 | $8,016 | -$8,658 | -$1,825 |
| Capital Expenditures | $0 | -$95 | -$89 | -$145 |
| Free Cash Flow | $877 | $8,016 | -$8,747 | -$1,970 |