StarHub Ltd
SRHBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,368 | $2,373 | $2,327 | $2,043 |
| % Growth | -0.2% | 2% | 13.9% | – |
| Cost of Goods Sold | $1,108 | $1,673 | $1,191 | $972 |
| Gross Profit | $1,260 | $701 | $1,137 | $1,071 |
| % Margin | 53.2% | 29.5% | 48.8% | 52.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $28 | $27 | $29 | $22 |
| Sales & Mktg Exp. | $30 | $27 | $29 | $22 |
| Other Operating Expenses | $1,008 | $448 | $953 | $817 |
| Operating Expenses | $1,035 | $474 | $982 | $839 |
| Operating Income | $224 | $226 | $155 | $232 |
| % Margin | 9.5% | 9.5% | 6.6% | 11.3% |
| Other Income/Exp. Net | -$19 | -$30 | -$62 | -$42 |
| Pre-Tax Income | $205 | $197 | $93 | $190 |
| Tax Expense | $37 | $51 | $23 | $40 |
| Net Income | $161 | $142 | $62 | $149 |
| % Margin | 6.8% | 6% | 2.7% | 7.3% |
| EPS | 0.094 | 0.082 | 0.031 | 0.082 |
| % Growth | 13.7% | 161.8% | -61.6% | – |
| EPS Diluted | 0.093 | 0.082 | 0.031 | 0.081 |
| Weighted Avg Shares Out | 1,717 | 1,725 | 1,730 | 1,731 |
| Weighted Avg Shares Out Dil | 1,728 | 1,733 | 1,739 | 1,738 |
| Supplemental Information | – | – | – | – |
| Interest Income | $20 | $17 | $8 | $4 |
| Interest Expense | $43 | $41 | $45 | $49 |
| Depreciation & Amortization | $166 | $167 | $267 | $279 |
| EBITDA | $392 | $393 | $401 | $513 |
| % Margin | 16.5% | 16.6% | 17.2% | 25.1% |