Sunpower Group Ltd.
SRGRF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $3,449 | $2,902 | $4,059 | $3,605 |
| % Growth | 18.8% | -28.5% | 12.6% | – |
| Cost of Goods Sold | $2,936 | $2,558 | $3,077 | $2,716 |
| Gross Profit | $513 | $345 | $981 | $889 |
| % Margin | 14.9% | 11.9% | 24.2% | 24.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $93 | $131 | $301 | $281 |
| SG&A Expenses | $153 | $171 | $352 | $335 |
| Sales & Mktg Exp. | $60 | $40 | $51 | $54 |
| Other Operating Expenses | $0 | $486 | -$337 | -$91 |
| Operating Expenses | $145 | $189 | $330 | $341 |
| Operating Income | $300 | $262 | $322 | $461 |
| % Margin | 8.7% | 9% | 7.9% | 12.8% |
| Other Income/Exp. Net | -$135 | $796 | -$568 | -$307 |
| Pre-Tax Income | $233 | $1,058 | $83 | $240 |
| Tax Expense | $46 | $242 | $112 | $91 |
| Net Income | $139 | $831 | -$56 | $138 |
| % Margin | 4% | 28.6% | -1.4% | 3.8% |
| EPS | 0.17 | 1.05 | -0.07 | 0.18 |
| % Growth | -83.8% | 1,591.5% | -139.1% | – |
| EPS Diluted | 0.093 | 0.38 | -0.07 | 0.18 |
| Weighted Avg Shares Out | 1,475 | 1,153 | 789 | 781 |
| Weighted Avg Shares Out Dil | 1,475 | 1,153 | 789 | 781 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $4 | $6 | $4 |
| Interest Expense | $232 | $235 | $245 | $224 |
| Depreciation & Amortization | $204 | $176 | $174 | $145 |
| EBITDA | $504 | $1,469 | $495 | $606 |
| % Margin | 14.6% | 50.6% | 12.2% | 16.8% |