Sempra
SRE · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $12,957 | $15,802 | $15,554 | $13,061 |
| % Growth | -18% | 1.6% | 19.1% | – |
| Cost of Goods Sold | $9,433 | $12,055 | $11,393 | $9,417 |
| Gross Profit | $3,524 | $3,747 | $4,161 | $3,644 |
| % Margin | 27.2% | 23.7% | 26.8% | 27.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $693 | $677 | $635 | $596 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $693 | $677 | $635 | $596 |
| Operating Income | $2,831 | $3,070 | $3,526 | $3,048 |
| % Margin | 21.8% | 19.4% | 22.7% | 23.3% |
| Other Income/Exp. Net | $888 | $1,038 | -$685 | -$1,486 |
| Pre-Tax Income | $3,719 | $4,108 | $2,841 | $1,562 |
| Tax Expense | $219 | $490 | $556 | $99 |
| Net Income | $2,862 | $3,075 | $2,139 | $1,318 |
| % Margin | 22.1% | 19.5% | 13.8% | 10.1% |
| EPS | 4.44 | 4.807 | 3.322 | 2.011 |
| % Growth | -7.6% | 44.7% | 65.2% | – |
| EPS Diluted | 4.42 | 4.789 | 3.309 | 2.003 |
| Weighted Avg Shares Out | 634 | 630 | 630 | 624 |
| Weighted Avg Shares Out Dil | 638 | 633 | 633 | 626 |
| Supplemental Information | – | – | – | – |
| Interest Income | $61 | $89 | $75 | $69 |
| Interest Expense | $1,303 | $1,262 | $1,055 | $1,186 |
| Depreciation & Amortization | $2,437 | $2,227 | $2,019 | $1,855 |
| EBITDA | $5,850 | $6,116 | $4,417 | $3,260 |
| % Margin | 45.1% | 38.7% | 28.4% | 25% |