Serabi Gold plc
SRBIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $95 | $65 | $59 | $63 |
| % Growth | 44.9% | 11.1% | -7% | – |
| Cost of Goods Sold | $55 | $50 | $51 | $44 |
| Gross Profit | $40 | $15 | $8 | $19 |
| % Margin | 41.8% | 22.8% | 13.4% | 30.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7 | $6 | $5 | $6 |
| SG&A Expenses | $7 | $7 | $5 | $6 |
| Sales & Mktg Exp. | $0 | $1 | $0 | $0 |
| Other Operating Expenses | $1 | $0 | $0 | $0 |
| Operating Expenses | $8 | $7 | $6 | $6 |
| Operating Income | $32 | $8 | $2 | $13 |
| % Margin | 33.4% | 12% | 3.8% | 20.7% |
| Other Income/Exp. Net | $1 | $0 | -$3 | $0 |
| Pre-Tax Income | $32 | $8 | -$1 | $13 |
| Tax Expense | $4 | $2 | $0 | $3 |
| Net Income | $28 | $7 | -$1 | $10 |
| % Margin | 29.4% | 10.1% | -1.7% | 15.8% |
| EPS | 0.37 | 0.087 | -0.013 | 0.14 |
| % Growth | 326.3% | 767.7% | -109.3% | – |
| EPS Diluted | 0.37 | 0.087 | -0.013 | 0.13 |
| Weighted Avg Shares Out | 76 | 76 | 76 | 72 |
| Weighted Avg Shares Out Dil | 76 | 76 | 76 | 77 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $3 | $0 |
| Depreciation & Amortization | $4 | $6 | $6 | $6 |
| EBITDA | $37 | $15 | $9 | $19 |
| % Margin | 39.4% | 23.4% | 15.2% | 30.7% |