Sportradar Group AG
SRAD · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,107 | $878 | $730 | $561 |
| % Growth | 26.1% | 20.2% | 30.1% | – |
| Cost of Goods Sold | $478 | $338 | $298 | $108 |
| Gross Profit | $629 | $540 | $432 | $454 |
| % Margin | 56.8% | 61.5% | 59.1% | 80.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $387 | $366 | $326 | $248 |
| SG&A Expenses | $396 | $374 | $334 | $254 |
| Sales & Mktg Exp. | $9 | $8 | $8 | $5 |
| Other Operating Expenses | $98 | $88 | $73 | $147 |
| Operating Expenses | $494 | $462 | $406 | $401 |
| Operating Income | $135 | $78 | $25 | $53 |
| % Margin | 12.2% | 8.9% | 3.5% | 9.5% |
| Other Income/Exp. Net | -$112 | -$31 | -$7 | -$29 |
| Pre-Tax Income | $23 | $47 | $18 | $24 |
| Tax Expense | -$11 | $13 | $7 | $11 |
| Net Income | $34 | $35 | $11 | $13 |
| % Margin | 3.1% | 3.9% | 1.5% | 2.2% |
| EPS | 0.11 | 0.11 | 0.036 | 0.047 |
| % Growth | 0% | 205.6% | -23.7% | – |
| EPS Diluted | 0.1 | 0.11 | 0.034 | 0.047 |
| Weighted Avg Shares Out | 301 | 310 | 297 | 277 |
| Weighted Avg Shares Out Dil | 318 | 317 | 313 | 279 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9 | $11 | $5 | $5 |
| Interest Expense | $77 | $31 | $41 | $33 |
| Depreciation & Amortization | $285 | $206 | $185 | $129 |
| EBITDA | $385 | $285 | $243 | $186 |
| % Margin | 34.8% | 32.5% | 33.2% | 33.1% |