Spirit AeroSystems Holdings, Inc.
SPR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,317 | $6,048 | $5,030 | $3,953 |
| % Growth | 4.4% | 20.2% | 27.2% | – |
| Cost of Goods Sold | $7,689 | $5,842 | $4,981 | $4,071 |
| Gross Profit | -$1,372 | $206 | $49 | -$118 |
| % Margin | -21.7% | 3.4% | 1% | -3% |
| R&D Expenses | $48 | $45 | $50 | $53 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $366 | $282 | $279 | $280 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $13 | $0 | $8 |
| Operating Expenses | $414 | $340 | $330 | $341 |
| Operating Income | -$1,786 | -$134 | -$281 | -$459 |
| % Margin | -28.3% | -2.2% | -5.6% | -11.6% |
| Other Income/Exp. Net | -$355 | -$459 | -$260 | -$99 |
| Pre-Tax Income | -$2,141 | -$594 | -$541 | -$558 |
| Tax Expense | -$2 | $23 | $5 | -$17 |
| Net Income | -$2,140 | -$616 | -$546 | -$541 |
| % Margin | -33.9% | -10.2% | -10.8% | -13.7% |
| EPS | -18.32 | -5.94 | -5.21 | -5.19 |
| % Growth | -208.4% | -14% | -0.4% | – |
| EPS Diluted | -18.32 | -5.94 | -5.21 | -5.19 |
| Weighted Avg Shares Out | 117 | 107 | 105 | 104 |
| Weighted Avg Shares Out Dil | 117 | 107 | 105 | 104 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10 | $13 | $6 | $2 |
| Interest Expense | $354 | $319 | $244 | $243 |
| Depreciation & Amortization | $305 | $316 | $337 | $328 |
| EBITDA | -$1,483 | $41 | $42 | $15 |
| % Margin | -23.5% | 0.7% | 0.8% | 0.4% |