EarthLabs Inc.
SPOT.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$8 | CA$2 | -CA$7 | CA$16 |
| % Growth | 289.7% | 128.2% | -142.4% | – |
| Cost of Goods Sold | CA$1 | CA$1 | CA$1 | CA$0 |
| Gross Profit | CA$7 | CA$1 | -CA$8 | CA$16 |
| % Margin | 93.1% | 35.5% | 117.1% | 98.2% |
| R&D Expenses | CA$3 | CA$2 | CA$1 | CA$0 |
| G&A Expenses | CA$8 | CA$8 | CA$7 | CA$11 |
| SG&A Expenses | CA$9 | CA$8 | CA$7 | CA$11 |
| Sales & Mktg Exp. | CA$1 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$2 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$14 | CA$10 | CA$9 | CA$12 |
| Operating Income | -CA$7 | -CA$9 | -CA$16 | CA$4 |
| % Margin | -93.1% | -466.4% | 237.3% | 25.3% |
| Other Income/Exp. Net | CA$0 | -CA$10 | -CA$14 | -CA$2 |
| Pre-Tax Income | -CA$7 | -CA$19 | -CA$30 | CA$4 |
| Tax Expense | -CA$0 | -CA$2 | -CA$3 | CA$0 |
| Net Income | -CA$6 | -CA$17 | -CA$7 | CA$11 |
| % Margin | -82.2% | -861% | 100.1% | 68.5% |
| EPS | -0.045 | -0.12 | -0.05 | 0.03 |
| % Growth | 62.5% | -139% | -267.3% | – |
| EPS Diluted | -0.045 | -0.12 | -0.05 | 0.029 |
| Weighted Avg Shares Out | 138 | 137 | 136 | 113 |
| Weighted Avg Shares Out Dil | 138 | 137 | 136 | 118 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$1 | CA$1 | CA$1 | CA$0 |
| EBITDA | -CA$6 | -CA$17 | -CA$24 | CA$3 |
| % Margin | -73.8% | -902.6% | 353.8% | 19.4% |