Sparebanken Øst

Name: Sparebanken Øst Financial Statements
Creator: AlphaPilot

SPOG.OL · OSL

	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	NOK 2,837	NOK 2,333	NOK 1,368	NOK 1,096
% Growth	21.6%	70.6%	24.8%	–
Cost of Goods Sold	NOK 1,797	NOK 1,416	NOK 669	NOK 335
Gross Profit	NOK 1,040	NOK 917	NOK 698	NOK 761
% Margin	36.7%	39.3%	51.1%	69.4%
R&D Expenses	NOK 0	NOK 0	NOK 0	NOK 0
G&A Expenses	NOK 18	NOK 17	NOK 17	NOK 18
SG&A Expenses	NOK 18	NOK 17	NOK 17	NOK 18
Sales & Mktg Exp.	NOK 0	NOK 0	NOK 0	NOK 0
Other Operating Expenses	NOK 356	NOK 336	NOK 299	NOK 288
Operating Expenses	NOK 374	NOK 353	NOK 317	NOK 306
Operating Income	NOK 666	NOK 564	NOK 382	NOK 455
% Margin	23.5%	24.2%	27.9%	41.5%
Other Income/Exp. Net	NOK 0	NOK 0	NOK 0	NOK 0
Pre-Tax Income	NOK 666	NOK 564	NOK 382	NOK 455
Tax Expense	NOK 143	NOK 124	NOK 86	NOK 79
Net Income	NOK 493	NOK 411	NOK 278	NOK 361
% Margin	17.4%	17.6%	20.3%	33%
EPS	6.8	5.68	3.84	5.16
% Growth	19.7%	47.9%	-25.6%	–
EPS Diluted	6.8	5.68	3.84	5.16
Weighted Avg Shares Out	21	21	21	21
Weighted Avg Shares Out Dil	21	21	21	21
Supplemental Information	–	–	–	–
Interest Income	NOK 2,729	NOK 2,245	NOK 1,356	NOK 967
Interest Expense	NOK 1,797	NOK 1,416	NOK 669	NOK 335
Depreciation & Amortization	NOK 27	NOK 29	NOK 27	NOK 28
EBITDA	NOK 694	NOK 593	NOK 409	NOK 482
% Margin	24.4%	25.4%	29.9%	44%