EarthLabs Inc.
SPOFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8 | $2 | -$7 | $16 |
| % Growth | 333.8% | 128.2% | -142.4% | – |
| Cost of Goods Sold | $11 | $6 | $1 | $0 |
| Gross Profit | -$3 | -$4 | -$8 | $16 |
| % Margin | -34.6% | -221.1% | 117.1% | 98.2% |
| R&D Expenses | $3 | $2 | $1 | $0 |
| G&A Expenses | $8 | $8 | $7 | $11 |
| SG&A Expenses | $9 | $8 | $7 | $11 |
| Sales & Mktg Exp. | $1 | $0 | $0 | $0 |
| Other Operating Expenses | $2 | $1 | $1 | $1 |
| Operating Expenses | $14 | $11 | $9 | $12 |
| Operating Income | -$6 | -$9 | -$16 | $4 |
| % Margin | -72.7% | -466.4% | 237.3% | 25.3% |
| Other Income/Exp. Net | -$0 | -$10 | -$13 | -$0 |
| Pre-Tax Income | -$7 | -$19 | -$30 | $4 |
| Tax Expense | -$0 | -$2 | -$3 | $0 |
| Net Income | -$6 | -$17 | -$27 | $3 |
| % Margin | -73.9% | -861% | 389.1% | 21% |
| EPS | -0.045 | -0.12 | -0.2 | 0.03 |
| % Growth | 62.5% | 40% | -764.5% | – |
| EPS Diluted | -0.045 | -0.12 | -0.2 | 0.029 |
| Weighted Avg Shares Out | 138 | 138 | 136 | 113 |
| Weighted Avg Shares Out Dil | 138 | 137 | 136 | 118 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $0 |
| EBITDA | -$6 | -$17 | -$28 | $3 |
| % Margin | -70.5% | -902.6% | 416.6% | 15.8% |