Supermax Corporation Berhad

SPMXF · OTC
Analyze with AI
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Revenue$782$646$821$2,687
% Growth21%-21.3%-69.4%
Cost of Goods Sold$160$528$868$1,136
Gross Profit$782$118-$47$1,551
% Margin100%18.2%-5.8%57.7%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$10$12
SG&A Expenses$0$292$147$446
Sales & Mktg Exp.$0$0$137$434
Other Operating Expenses$75$0-$13$39
Operating Expenses$75$292$135$486
Operating Income-$134-$174-$182$1,065
% Margin-17.2%-27%-22.2%39.6%
Other Income/Exp. Net-$76-$5-$7-$6
Pre-Tax Income-$211-$179-$189$1,060
Tax Expense-$46$4-$18$302
Net Income-$160-$175-$141$719
% Margin-20.5%-27.1%-17.2%26.8%
EPS-0.052-0.057-0.0530.27
% Growth8.5%-6.4%-119.8%
EPS Diluted-0.052-0.057-0.0530.27
Weighted Avg Shares Out3,0833,0892,6372,644
Weighted Avg Shares Out Dil3,0833,0892,6372,644
Supplemental Information
Interest Income$50$0$0$0
Interest Expense$8$5$7$6
Depreciation & Amortization$19$66$85$74
EBITDA-$26-$115-$97$1,139
% Margin-3.3%-17.7%-11.8%42.4%