High Fusion Inc.
SPLIF · OTC
7/31/2022 | 7/31/2021 | 7/31/2020 | 7/31/2019 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$19 | -$2 | -$22 | -$28 |
| Dep. & Amort. | $2 | $0 | $2 | $2 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $1 | $1 | $1 | $2 |
| Change in WC | $6 | $3 | $8 | $2 |
| Other Non-Cash | $9 | -$5 | $8 | $10 |
| Operating Cash Flow | -$2 | -$2 | -$2 | -$12 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | $0 | -$0 | -$0 | -$2 |
| Net Acquisitions | $0 | $1 | -$0 | $1 |
| Inv. Purchases | $0 | $0 | $0 | $2 |
| Inv. Sales/Matur. | $1 | $1 | $0 | $2 |
| Other Inv. Act. | $0 | $0 | $0 | -$2 |
| Investing Cash Flow | $1 | $2 | $0 | $2 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | -$0 | $0 | $4 |
| Stock Issued | $0 | $0 | $0 | $7 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $1 | $0 | $0 | -$1 |
| Financing Cash Flow | $1 | -$0 | $1 | $11 |
| Forex Effect | -$0 | -$0 | $0 | $0 |
| Net Chg. in Cash | $1 | -$0 | -$1 | $1 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $0 | $0 | $1 | $1 |
| End Cash | $1 | $0 | $0 | $1 |
| Free Cash Flow | -$2 | -$2 | -$2 | -$14 |