Spire Global, Inc.
SPIR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $110 | $98 | $71 | $43 |
| % Growth | 13.2% | 37.9% | 63.2% | – |
| Cost of Goods Sold | $71 | $59 | $54 | $19 |
| Gross Profit | $40 | $39 | $17 | $25 |
| % Margin | 36.1% | 39.5% | 24.2% | 56.8% |
| R&D Expenses | $29 | $28 | $22 | $32 |
| G&A Expenses | $50 | $42 | $45 | $40 |
| SG&A Expenses | $72 | $68 | $73 | $61 |
| Sales & Mktg Exp. | $22 | $26 | $29 | $20 |
| Other Operating Expenses | -$3 | $2 | $1 | $0 |
| Operating Expenses | $98 | $97 | $96 | $92 |
| Operating Income | -$58 | -$59 | -$79 | -$68 |
| % Margin | -52.5% | -60.2% | -111.5% | -156.4% |
| Other Income/Exp. Net | -$45 | -$19 | -$20 | $30 |
| Pre-Tax Income | -$103 | -$78 | -$99 | -$38 |
| Tax Expense | $0 | -$0 | $0 | $0 |
| Net Income | -$103 | -$78 | -$99 | -$38 |
| % Margin | -93.1% | -79.5% | -139.9% | -87.8% |
| EPS | -4.26 | -3.961 | -5.663 | -4.904 |
| % Growth | -7.5% | 30% | -15.5% | – |
| EPS Diluted | -4.26 | -3.961 | -5.663 | -4.904 |
| Weighted Avg Shares Out | 24 | 20 | 17 | 8 |
| Weighted Avg Shares Out Dil | 24 | 20 | 17 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $2 | $1 | $0 |
| Interest Expense | $20 | $19 | $14 | $11 |
| Depreciation & Amortization | $27 | $21 | $21 | $9 |
| EBITDA | -$56 | -$38 | -$64 | -$18 |
| % Margin | -50.5% | -38.4% | -90.6% | -40.7% |