Spire Healthcare Group plc

SPI.L · LSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue£1,511£1,359£1,199£1,106
% Growth11.2%13.4%8.3%
Cost of Goods Sold£828£838£758£712
Gross Profit£684£521£441£394
% Margin45.2%38.3%36.8%35.6%
R&D Expenses£0£0£0£0
G&A Expenses£0£0£0£0
SG&A Expenses£0£394£336£313
Sales & Mktg Exp.£0£0£0£0
Other Operating Expenses£546£0£0£0
Operating Expenses£546£394£336£313
Operating Income£138£127£104£81
% Margin9.1%9.3%8.7%7.3%
Other Income/Exp. Net-£99-£92-£100-£83
Pre-Tax Income£38£35£4-£2
Tax Expense£12£7-£4£7
Net Income£25£27£9-£10
% Margin1.7%2%0.7%-0.9%
EPS0.0630.0680.021-0.024
% Growth-6.8%215.9%188.4%
EPS Diluted0.0620.0660.021-0.024
Weighted Avg Shares Out403404403401
Weighted Avg Shares Out Dil411413412401
Supplemental Information
Interest Income£1£1£0£87
Interest Expense£98£93£92£87
Depreciation & Amortization£112£104£98£97
EBITDA£250£231£193£182
% Margin16.6%17%16.1%16.5%