SunOpta Inc.
SOY.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2 | CA$0 | CA$1 | CA$0 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$50 | CA$65 | CA$64 | CA$93 |
| Inventory | CA$93 | CA$83 | CA$74 | CA$220 |
| Other Curr. Assets | CA$15 | CA$36 | CA$168 | CA$25 |
| Total Curr. Assets | CA$159 | CA$184 | CA$302 | CA$330 |
| Property Plant & Equip (Net) | CA$449 | CA$425 | CA$405 | CA$259 |
| Goodwill | CA$4 | CA$4 | CA$4 | CA$4 |
| Intangibles | CA$20 | CA$31 | CA$136 | CA$148 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$4 | CA$0 |
| Other NC Assets | CA$36 | CA$34 | CA$5 | CA$6 |
| Total NC Assets | CA$509 | CA$485 | CA$553 | CA$425 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$669 | CA$667 | CA$856 | CA$755 |
| Liabilities | – | – | – | – |
| Payables | CA$93 | CA$77 | CA$76 | CA$105 |
| Short-Term Debt | CA$46 | CA$40 | CA$51 | CA$22 |
| Tax Payable | CA$1 | CA$0 | CA$1 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$29 | CA$56 | CA$35 | CA$16 |
| Total Curr. Liab. | CA$169 | CA$158 | CA$161 | CA$143 |
| LT Debt | CA$335 | CA$338 | CA$344 | CA$254 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$1 | CA$0 | CA$22 |
| Other NC Liab. | CA$15 | CA$15 | CA$31 | CA$30 |
| Total NC Liab. | CA$350 | CA$353 | CA$376 | CA$307 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$116 | CA$115 | CA$87 | CA$51 |
| Total Liabilities | CA$520 | CA$508 | CA$509 | CA$422 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$15 | CA$28 | CA$28 |
| Common Stock | CA$472 | CA$464 | CA$440 | CA$436 |
| Retained Earnings | -CA$356 | -CA$338 | -CA$156 | -CA$156 |
| AOCI | CA$2 | CA$2 | CA$1 | CA$1 |
| Other Equity | CA$31 | CA$33 | CA$33 | CA$23 |
| Total Equity | CA$149 | CA$176 | CA$347 | CA$333 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$669 | CA$669 | CA$856 | CA$755 |
| Net Debt | CA$380 | CA$378 | CA$395 | CA$276 |