Southern Energy Corp.
SOUTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $12 | $19 | $45 | $20 |
| % Growth | -36.5% | -57.3% | 126.7% | – |
| Cost of Goods Sold | $14 | $20 | $23 | $13 |
| Gross Profit | -$2 | -$0 | $22 | $7 |
| % Margin | -15.8% | -2.3% | 49.5% | 34.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4 | $6 | $5 | $3 |
| SG&A Expenses | $4 | $6 | $5 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $1 | $0 | $0 |
| Operating Expenses | $6 | $7 | $5 | $3 |
| Operating Income | -$6 | -$7 | $17 | $3 |
| % Margin | -49.3% | -38.1% | 37.6% | 17.3% |
| Other Income/Exp. Net | -$5 | -$39 | -$4 | $6 |
| Pre-Tax Income | -$11 | -$47 | $9 | $10 |
| Tax Expense | $0 | $0 | $0 | -$0 |
| Net Income | -$11 | -$47 | $9 | $10 |
| % Margin | -89.4% | -242.4% | 20.6% | 50.6% |
| EPS | -0.066 | -0.33 | 0.09 | 0.24 |
| % Growth | 80.1% | -466.7% | -62.5% | – |
| EPS Diluted | -0.066 | -0.33 | 0.08 | 0.19 |
| Weighted Avg Shares Out | 167 | 143 | 123 | 53 |
| Weighted Avg Shares Out Dil | 167 | 143 | 123 | 55 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3 | $3 | $2 | $2 |
| Depreciation & Amortization | $7 | $9 | $6 | $4 |
| EBITDA | -$1 | -$35 | $23 | $16 |
| % Margin | -10.6% | -181.8% | 51.9% | 78% |