Sopra Steria Group S.A.
SOP.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €5,777 | €5,805 | €5,101 | €4,683 |
| % Growth | -0.5% | 13.8% | 8.9% | – |
| Cost of Goods Sold | €4,102 | €4,954 | €4,322 | €4,017 |
| Gross Profit | €1,675 | €852 | €779 | €666 |
| % Margin | 29% | 14.7% | 15.3% | 14.2% |
| R&D Expenses | €0 | €0 | €114 | €137 |
| G&A Expenses | €94 | €110 | €334 | €135 |
| SG&A Expenses | €112 | €140 | €357 | €152 |
| Sales & Mktg Exp. | €18 | €30 | €23 | €16 |
| Other Operating Expenses | €1,102 | €382 | -€45 | €55 |
| Operating Expenses | €1,214 | €522 | €402 | €344 |
| Operating Income | €460 | €330 | €377 | €323 |
| % Margin | 8% | 5.7% | 7.4% | 6.9% |
| Other Income/Exp. Net | -€39 | -€36 | -€31 | -€37 |
| Pre-Tax Income | €422 | €294 | €347 | €285 |
| Tax Expense | €97 | €112 | €83 | €94 |
| Net Income | €251 | €184 | €248 | €188 |
| % Margin | 4.3% | 3.2% | 4.9% | 4% |
| EPS | 12.46 | 9.08 | 12.23 | 9.27 |
| % Growth | 37.2% | -25.8% | 31.9% | – |
| EPS Diluted | 12.35 | 8.94 | 12.13 | 9.19 |
| Weighted Avg Shares Out | 20 | 20 | 20 | 20 |
| Weighted Avg Shares Out Dil | 20 | 21 | 20 | 20 |
| Supplemental Information | – | – | – | – |
| Interest Income | €9 | €7 | €1 | €1 |
| Interest Expense | €65 | €39 | €18 | €19 |
| Depreciation & Amortization | €251 | €217 | €174 | €206 |
| EBITDA | €737 | €554 | €539 | €510 |
| % Margin | 12.8% | 9.5% | 10.6% | 10.9% |