Sonendo, Inc.
SONX · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $32 | $44 | $42 | $33 |
| % Growth | -27.7% | 5.3% | 25.5% | – |
| Cost of Goods Sold | $20 | $33 | $31 | $25 |
| Gross Profit | $12 | $11 | $10 | $8 |
| % Margin | 37.4% | 24.4% | 25.2% | 25.1% |
| R&D Expenses | $7 | $10 | $17 | $19 |
| G&A Expenses | $17 | $25 | $0 | $0 |
| SG&A Expenses | $34 | $52 | $52 | $34 |
| Sales & Mktg Exp. | $17 | $29 | $0 | $0 |
| Other Operating Expenses | $0 | $6 | $0 | $0 |
| Operating Expenses | $41 | $68 | $69 | $52 |
| Operating Income | -$29 | -$58 | -$58 | -$44 |
| % Margin | -92.6% | -131.6% | -139.7% | -133% |
| Other Income/Exp. Net | -$4 | -$5 | $1 | -$4 |
| Pre-Tax Income | -$34 | -$62 | -$57 | -$48 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$28 | -$61 | -$57 | -$48 |
| % Margin | -88.4% | -138.9% | -137% | -146.1% |
| EPS | -0.59 | -0.65 | -1.27 | -2.14 |
| % Growth | 9.2% | 48.8% | 40.7% | – |
| EPS Diluted | -0.59 | -0.65 | -1.27 | -2.14 |
| Weighted Avg Shares Out | 47 | 94 | 45 | 23 |
| Weighted Avg Shares Out Dil | 47 | 94 | 45 | 23 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $5 | $3 | $3 | $4 |
| Depreciation & Amortization | $1 | $3 | $3 | $3 |
| EBITDA | -$27 | -$55 | -$51 | -$41 |
| % Margin | -83.9% | -124.9% | -122.4% | -124.4% |