Soma Gold Corp.
SOMA.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$89 | CA$81 | CA$53 | CA$40 |
| % Growth | 10.1% | 53.3% | 32.5% | – |
| Cost of Goods Sold | CA$64 | CA$53 | CA$34 | CA$28 |
| Gross Profit | CA$25 | CA$28 | CA$16 | CA$12 |
| % Margin | 28.1% | 34.4% | 29.4% | 30.2% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$7 | CA$3 | CA$3 | CA$5 |
| SG&A Expenses | CA$7 | CA$7 | CA$6 | CA$5 |
| Sales & Mktg Exp. | CA$0 | CA$4 | CA$3 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$8 | CA$7 | CA$6 | CA$5 |
| Operating Income | CA$17 | CA$21 | CA$13 | CA$7 |
| % Margin | 19.3% | 25.7% | 23.8% | 16.7% |
| Other Income/Exp. Net | -CA$7 | -CA$7 | -CA$9 | -CA$4 |
| Pre-Tax Income | CA$10 | CA$14 | CA$4 | CA$3 |
| Tax Expense | CA$6 | CA$11 | CA$4 | CA$4 |
| Net Income | CA$4 | CA$3 | CA$0 | -CA$1 |
| % Margin | 4.7% | 3.4% | 0.5% | -3% |
| EPS | 0.046 | 0.031 | 0.003 | -0.019 |
| % Growth | 50.7% | 920% | 115.7% | – |
| EPS Diluted | 0.045 | 0.03 | 0.003 | -0.019 |
| Weighted Avg Shares Out | 92 | 91 | 85 | 64 |
| Weighted Avg Shares Out Dil | 94 | 94 | 87 | 64 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$7 | CA$6 | CA$5 | CA$5 |
| Depreciation & Amortization | CA$16 | CA$11 | CA$4 | CA$3 |
| EBITDA | CA$33 | CA$31 | CA$13 | CA$11 |
| % Margin | 37.1% | 38.3% | 23.7% | 27.9% |