Somero Enterprises, Inc.
SOM.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £109 | £121 | £134 | £133 |
| % Growth | -9.6% | -9.6% | 0.2% | – |
| Cost of Goods Sold | £50 | £53 | £57 | £56 |
| Gross Profit | £59 | £67 | £76 | £77 |
| % Margin | 53.9% | 55.8% | 57% | 57.7% |
| R&D Expenses | £3 | £3 | £3 | £2 |
| G&A Expenses | £17 | £16 | £16 | £17 |
| SG&A Expenses | £32 | £31 | £30 | £30 |
| Sales & Mktg Exp. | £15 | £15 | £14 | £13 |
| Other Operating Expenses | £0 | £0 | £0 | £0 |
| Operating Expenses | £35 | £34 | £33 | £32 |
| Operating Income | £24 | £34 | £43 | £45 |
| % Margin | 22.2% | 27.8% | 32.3% | 33.9% |
| Other Income/Exp. Net | -£0 | -£0 | -£2 | -£1 |
| Pre-Tax Income | £24 | £33 | £41 | £45 |
| Tax Expense | £5 | £5 | £10 | £10 |
| Net Income | £19 | £28 | £31 | £35 |
| % Margin | 17% | 23.2% | 23.3% | 26.1% |
| EPS | 0.34 | 0.5 | 0.56 | 0.62 |
| % Growth | -32% | -10.7% | -9.7% | – |
| EPS Diluted | 0.33 | 0.5 | 0.55 | 0.61 |
| Weighted Avg Shares Out | 55 | 56 | 55 | 56 |
| Weighted Avg Shares Out Dil | 56 | 56 | 57 | 57 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £0 | £0 | £0 | £0 |
| Depreciation & Amortization | £2 | £2 | £1 | £1 |
| EBITDA | £26 | £35 | £42 | £46 |
| % Margin | 23.5% | 28.8% | 31.6% | 34.5% |