Solvay S.A.
SOLB.BR · BRU
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €5,130 | €6,024 | €16,071 | €11,435 |
| % Growth | -14.8% | -62.5% | 40.5% | – |
| Cost of Goods Sold | €3,984 | €4,642 | €12,042 | €8,508 |
| Gross Profit | €1,146 | €1,382 | €4,029 | €2,927 |
| % Margin | 22.3% | 22.9% | 25.1% | 25.6% |
| R&D Expenses | €34 | €47 | €357 | €325 |
| G&A Expenses | €326 | €426 | €1,088 | €946 |
| SG&A Expenses | €419 | €526 | €1,405 | €1,233 |
| Sales & Mktg Exp. | €93 | €100 | €317 | €287 |
| Other Operating Expenses | €91 | €0 | €146 | €92 |
| Operating Expenses | €544 | €599 | €1,908 | €1,650 |
| Operating Income | €687 | -€115 | €2,344 | €1,440 |
| % Margin | 13.4% | -1.9% | 14.6% | 12.6% |
| Other Income/Exp. Net | -€367 | €295 | €165 | -€247 |
| Pre-Tax Income | €320 | €180 | €2,151 | €1,094 |
| Tax Expense | €87 | €208 | €217 | €110 |
| Net Income | €223 | €2,093 | €1,905 | €948 |
| % Margin | 4.3% | 34.7% | 11.9% | 8.3% |
| EPS | 2.12 | 20.09 | 18.36 | 9.16 |
| % Growth | -89.4% | 9.4% | 100.4% | – |
| EPS Diluted | 2.1 | 19.85 | 18.29 | 9.13 |
| Weighted Avg Shares Out | 105 | 104 | 104 | 104 |
| Weighted Avg Shares Out Dil | 106 | 105 | 104 | 104 |
| Supplemental Information | – | – | – | – |
| Interest Income | €17 | €36 | €57 | €9 |
| Interest Expense | €108 | €71 | €118 | €107 |
| Depreciation & Amortization | €362 | €328 | €329 | €906 |
| EBITDA | €805 | €526 | €1,362 | €1,949 |
| % Margin | 15.7% | 8.7% | 8.5% | 17% |