Solar A/S
SOLAR-B.CO · CPH
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | DKK 2,815,000 | DKK 3,018,000 | DKK 3,223,000 | DKK 3,233,000 |
| % Growth | -6.7% | -6.4% | -0.3% | – |
| Cost of Goods Sold | DKK 2,695,000 | DKK 2,405,000 | DKK 2,567,000 | DKK 2,562,000 |
| Gross Profit | DKK 120,000 | DKK 613,000 | DKK 656,000 | DKK 671,000 |
| % Margin | 4.3% | 20.3% | 20.4% | 20.8% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 91,000 | DKK 587,000 | DKK 667,000 | DKK 531,000 |
| Operating Expenses | DKK 91,000 | DKK 587,000 | DKK 667,000 | DKK 531,000 |
| Operating Income | DKK 29,000 | DKK 26,000 | -DKK 11,000 | DKK 163,000 |
| % Margin | 1% | 0.9% | -0.3% | 5% |
| Other Income/Exp. Net | DKK 0 | -DKK 23,000 | -DKK 22,000 | -DKK 100,000 |
| Pre-Tax Income | DKK 6,000 | DKK 3,000 | -DKK 33,000 | DKK 63,000 |
| Tax Expense | DKK 3,000 | DKK 4,000 | -DKK 5,000 | DKK 12,000 |
| Net Income | DKK 3,000 | -DKK 1,000 | -DKK 27,000 | DKK 51,000 |
| % Margin | 0.1% | -0% | -0.8% | 1.6% |
| EPS | 0.41 | -0.14 | -3.7 | 6.98 |
| % Growth | 392.9% | 96.2% | -153% | – |
| EPS Diluted | 0.41 | -0.14 | -3.7 | 6.96 |
| Weighted Avg Shares Out | 7,317 | 7,143 | 7,297 | 7,303 |
| Weighted Avg Shares Out Dil | 7,317 | 7,143 | 7,297 | 7,339 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 9,000 | DKK 11,000 | DKK 8,000 | DKK 2,000 |
| Interest Expense | DKK 30,000 | DKK 32,000 | DKK 30,000 | DKK 23,000 |
| Depreciation & Amortization | DKK 83,000 | DKK 88,000 | DKK 85,000 | DKK 82,000 |
| EBITDA | DKK 119,000 | DKK 123,000 | DKK 82,000 | DKK 168,000 |
| % Margin | 4.2% | 4.1% | 2.5% | 5.2% |