Solar A/S
SOLAR-B.CO · CPH
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | DKK 2,815 | DKK 3,018 | DKK 3,223 | DKK 3,233 |
| % Growth | -6.7% | -6.4% | -0.3% | – |
| Cost of Goods Sold | DKK 2,695 | DKK 2,405 | DKK 2,567 | DKK 2,562 |
| Gross Profit | DKK 120 | DKK 613 | DKK 656 | DKK 671 |
| % Margin | 4.3% | 20.3% | 20.4% | 20.8% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 91 | DKK 587 | DKK 667 | DKK 531 |
| Operating Expenses | DKK 91 | DKK 587 | DKK 667 | DKK 531 |
| Operating Income | DKK 29 | DKK 26 | -DKK 11 | DKK 163 |
| % Margin | 1% | 0.9% | -0.3% | 5% |
| Other Income/Exp. Net | DKK 0 | -DKK 23 | -DKK 22 | -DKK 100 |
| Pre-Tax Income | DKK 6 | DKK 3 | -DKK 33 | DKK 63 |
| Tax Expense | DKK 3 | DKK 4 | -DKK 5 | DKK 12 |
| Net Income | DKK 3 | -DKK 1 | -DKK 27 | DKK 51 |
| % Margin | 0.1% | -0% | -0.8% | 1.6% |
| EPS | 0.41 | -0.14 | -3.7 | 6.98 |
| % Growth | 392.9% | 96.2% | -153% | – |
| EPS Diluted | 0.41 | -0.14 | -3.7 | 6.96 |
| Weighted Avg Shares Out | 7 | 7 | 7 | 7 |
| Weighted Avg Shares Out Dil | 7 | 7 | 7 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 9 | DKK 11 | DKK 8 | DKK 2 |
| Interest Expense | DKK 30 | DKK 32 | DKK 30 | DKK 23 |
| Depreciation & Amortization | DKK 83 | DKK 88 | DKK 85 | DKK 82 |
| EBITDA | DKK 119 | DKK 123 | DKK 82 | DKK 168 |
| % Margin | 4.2% | 4.1% | 2.5% | 5.2% |