Saturn Oil & Gas Inc.
SOIL.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$48 | CA$26 | CA$10 | CA$2 |
| Short-Term Investments | CA$0 | CA$0 | CA$8 | CA$6 |
| Receivables | CA$113 | CA$71 | CA$41 | CA$20 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$36 | CA$34 | CA$2 | CA$0 |
| Total Curr. Assets | CA$197 | CA$131 | CA$62 | CA$29 |
| Property Plant & Equip (Net) | CA$1,954 | CA$1,205 | CA$495 | CA$171 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$11 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$26 | CA$21 |
| Total NC Assets | CA$1,965 | CA$1,205 | CA$521 | CA$192 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,162 | CA$1,335 | CA$583 | CA$221 |
| Liabilities | – | – | – | – |
| Payables | CA$171 | CA$122 | CA$57 | CA$29 |
| Short-Term Debt | CA$99 | CA$225 | CA$121 | CA$35 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$35 | CA$43 | CA$46 | CA$32 |
| Total Curr. Liab. | CA$305 | CA$390 | CA$224 | CA$95 |
| LT Debt | CA$853 | CA$233 | CA$126 | CA$61 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$32 | CA$7 | CA$0 | CA$0 |
| Other NC Liab. | CA$167 | CA$96 | CA$94 | CA$95 |
| Total NC Liab. | CA$1,053 | CA$336 | CA$220 | CA$156 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$77 | CA$6 | CA$3 | CA$4 |
| Total Liabilities | CA$1,358 | CA$727 | CA$444 | CA$251 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$426 | CA$292 | CA$122 | CA$46 |
| Retained Earnings | CA$316 | CA$262 | -CA$28 | -CA$103 |
| AOCI | CA$7 | CA$7 | CA$30 | CA$14 |
| Other Equity | CA$54 | CA$54 | CA$15 | CA$27 |
| Total Equity | CA$804 | CA$609 | CA$139 | -CA$30 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,162 | CA$1,335 | CA$583 | CA$221 |
| Net Debt | CA$903 | CA$432 | CA$237 | CA$93 |