Solvay Bank Corp.
SOBS · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $53 | $43 | $38 | $37 |
| % Growth | 24.4% | 13.3% | 1.8% | – |
| Cost of Goods Sold | $24 | $13 | $3 | $3 |
| Gross Profit | $29 | $30 | $35 | $34 |
| % Margin | 55.6% | 70.3% | 92.3% | 91.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $2 | $1 | $1 |
| SG&A Expenses | $2 | $2 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $22 | $21 | $19 | $19 |
| Operating Expenses | $24 | $22 | $21 | $21 |
| Operating Income | $6 | $8 | $14 | $13 |
| % Margin | 10.6% | 17.9% | 36.5% | 34.8% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $6 | $8 | $14 | $13 |
| Tax Expense | $1 | $1 | $3 | $3 |
| Net Income | $5 | $6 | $11 | $10 |
| % Margin | 8.6% | 14.6% | 28.7% | 27.8% |
| EPS | 1.79 | 2.45 | 4.25 | 4.04 |
| % Growth | -26.9% | -42.4% | 5.2% | – |
| EPS Diluted | 1.79 | 2.45 | 4.25 | 4.04 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $45 | $37 | $32 | $31 |
| Interest Expense | $24 | $13 | $3 | $3 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $6 | $8 | $14 | $14 |
| % Margin | 12.2% | 19.6% | 38.3% | 36.8% |