The Southern Company
SO · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $90,223 | $76,571 | $76,766 | $72,763 |
| - Cash | $1,070 | $748 | $1,917 | $1,798 |
| + Debt | $66,277 | $63,490 | $59,135 | $55,470 |
| Enterprise Value | $155,430 | $139,313 | $133,984 | $126,435 |
| Revenue | $26,724 | $25,253 | $29,279 | $23,113 |
| % Growth | 5.8% | -13.8% | 26.7% | – |
| Gross Profit | $13,342 | $11,708 | $10,627 | $10,247 |
| % Margin | 49.9% | 46.4% | 36.3% | 44.3% |
| EBITDA | $13,238 | $11,777 | $10,309 | $8,386 |
| % Margin | 49.5% | 46.6% | 35.2% | 36.3% |
| Net Income | $4,401 | $3,976 | $3,535 | $2,408 |
| % Margin | 16.5% | 15.7% | 12.1% | 10.4% |
| EPS Diluted | 3.99 | 3.62 | 3.26 | 2.26 |
| % Growth | 10.2% | 11% | 44.2% | – |
| Operating Cash Flow | $9,788 | $7,553 | $6,302 | $6,169 |
| Capital Expenditures | -$8,955 | -$9,095 | -$7,923 | -$7,240 |
| Free Cash Flow | $833 | -$1,542 | -$1,621 | -$1,071 |