Senzime AB (publ)
SNZZF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $58 | $36 | $14 | $11 |
| % Growth | 63.6% | 154.8% | 27.8% | – |
| Cost of Goods Sold | $38 | $27 | $18 | $16 |
| Gross Profit | $20 | $8 | -$4 | -$5 |
| % Margin | 34.4% | 23.3% | -31.3% | -44.8% |
| R&D Expenses | $22 | $19 | $19 | $13 |
| G&A Expenses | $38 | $45 | $44 | $28 |
| SG&A Expenses | $131 | $123 | $114 | $68 |
| Sales & Mktg Exp. | $92 | $78 | $70 | $40 |
| Other Operating Expenses | -$9 | $4 | $0 | $0 |
| Operating Expenses | $144 | $146 | $134 | $80 |
| Operating Income | -$124 | -$137 | -$134 | -$84 |
| % Margin | -212.1% | -384.2% | -954.1% | -766.8% |
| Other Income/Exp. Net | $1 | $0 | -$0 | -$0 |
| Pre-Tax Income | -$123 | -$137 | -$134 | -$84 |
| Tax Expense | -$4 | -$3 | -$2 | -$2 |
| Net Income | -$119 | -$134 | -$133 | -$82 |
| % Margin | -203% | -375.2% | -945.6% | -748.1% |
| EPS | -0.95 | -1.45 | -1.96 | -1.3 |
| % Growth | 34.5% | 26% | -50.8% | – |
| EPS Diluted | -0.95 | -1.45 | -1.96 | -1.3 |
| Weighted Avg Shares Out | 125 | 92 | 68 | 63 |
| Weighted Avg Shares Out Dil | 125 | 92 | 68 | 63 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $0 | $0 |
| Interest Expense | $1 | $1 | $0 | $0 |
| Depreciation & Amortization | $26 | $21 | $14 | $11 |
| EBITDA | -$96 | -$116 | -$120 | -$73 |
| % Margin | -163.4% | -324.2% | -855.6% | -666.9% |