STEP Energy Services Ltd.
SNVVF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $955 | $946 | $989 | $536 |
| % Growth | 1% | -4.4% | 84.4% | – |
| Cost of Goods Sold | $845 | $830 | $841 | $519 |
| Gross Profit | $110 | $116 | $148 | $18 |
| % Margin | 11.5% | 12.3% | 14.9% | 3.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $43 | $12 | $56 | $34 |
| SG&A Expenses | $43 | $37 | $56 | $34 |
| Sales & Mktg Exp. | $0 | $25 | $0 | $0 |
| Other Operating Expenses | $1 | $1 | $1 | $1 |
| Operating Expenses | $44 | $38 | $57 | $35 |
| Operating Income | $66 | $78 | $90 | -$20 |
| % Margin | 7% | 8.2% | 9.1% | -3.7% |
| Other Income/Exp. Net | -$43 | -$10 | $30 | -$14 |
| Pre-Tax Income | $24 | $67 | $121 | -$31 |
| Tax Expense | $22 | $17 | $26 | -$2 |
| Net Income | $2 | $50 | $95 | -$28 |
| % Margin | 0.2% | 5.3% | 9.6% | -5.2% |
| EPS | 0.024 | 0.67 | 1.37 | -0.41 |
| % Growth | -96.5% | -51.1% | 434.1% | – |
| EPS Diluted | 0.024 | 0.67 | 1.31 | -0.41 |
| Weighted Avg Shares Out | 75 | 75 | 69 | 68 |
| Weighted Avg Shares Out Dil | 74 | 75 | 72 | 68 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $10 | $11 | $12 | $15 |
| Depreciation & Amortization | $94 | $85 | $88 | $73 |
| EBITDA | $128 | $162 | $220 | $55 |
| % Margin | 13.5% | 17.1% | 22.3% | 10.2% |