Sunrise Communications AG
SNRE · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,018 | $3,035 | $3,035 | $3,036 |
| % Growth | -0.6% | 0% | -0% | – |
| Cost of Goods Sold | $830 | $835 | $820 | $827 |
| Gross Profit | $2,188 | $2,201 | $2,216 | $2,209 |
| % Margin | 72.5% | 72.5% | 73% | 72.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $547 | $427 | $611 | $641 |
| SG&A Expenses | $736 | $427 | $807 | $810 |
| Sales & Mktg Exp. | $189 | $0 | $196 | $168 |
| Other Operating Expenses | $1,347 | $1,769 | $1,494 | $1,349 |
| Operating Expenses | $2,083 | $2,196 | $2,301 | $2,158 |
| Operating Income | $105 | $5 | -$85 | $51 |
| % Margin | 3.5% | 0.2% | -2.8% | 1.7% |
| Other Income/Exp. Net | -$484 | -$260 | $119 | -$182 |
| Pre-Tax Income | -$379 | -$255 | $33 | -$131 |
| Tax Expense | -$17 | -$39 | -$51 | -$63 |
| Net Income | -$366 | -$221 | $81 | -$72 |
| % Margin | -12.1% | -7.3% | 2.7% | -2.4% |
| EPS | -3.86 | -2.33 | 0.83 | -0.74 |
| % Growth | -65.7% | -380.7% | 212.2% | – |
| EPS Diluted | -3.86 | -2.33 | 0.83 | -0.74 |
| Weighted Avg Shares Out | 95 | 95 | 97 | 97 |
| Weighted Avg Shares Out Dil | 95 | 95 | 97 | 97 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8 | $453 | $2 | $0 |
| Interest Expense | $433 | $713 | $339 | $337 |
| Depreciation & Amortization | $1,048 | $1,120 | $1,174 | $1,126 |
| EBITDA | $1,102 | $1,578 | $1,546 | $1,332 |
| % Margin | 36.5% | 52% | 50.9% | 43.9% |