Senior plc
SNR.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £977 | £964 | £848 | £659 |
| % Growth | 1.4% | 13.6% | 28.8% | – |
| Cost of Goods Sold | £803 | £793 | £700 | £557 |
| Gross Profit | £174 | £174 | £148 | £102 |
| % Margin | 17.8% | 18.1% | 17.4% | 15.4% |
| R&D Expenses | £20 | £20 | £20 | £19 |
| G&A Expenses | £128 | £130 | £111 | £87 |
| SG&A Expenses | £135 | £137 | £118 | £93 |
| Sales & Mktg Exp. | £7 | £7 | £6 | £5 |
| Other Operating Expenses | -£21 | -£21 | -£20 | -£19 |
| Operating Expenses | £133 | £136 | £117 | £93 |
| Operating Income | £40 | £38 | £32 | £11 |
| % Margin | 4.1% | 3.9% | 3.8% | 1.6% |
| Other Income/Exp. Net | -£13 | -£15 | -£10 | £13 |
| Pre-Tax Income | £28 | £23 | £22 | £24 |
| Tax Expense | £2 | -£8 | £2 | -£1 |
| Net Income | £26 | £31 | £20 | £24 |
| % Margin | 2.7% | 3.2% | 2.4% | 3.7% |
| EPS | 0.063 | 0.075 | 0.049 | 0.058 |
| % Growth | -16.8% | 54.7% | -16.5% | – |
| EPS Diluted | 0.061 | 0.073 | 0.047 | 0.057 |
| Weighted Avg Shares Out | 414 | 413 | 415 | 416 |
| Weighted Avg Shares Out Dil | 424 | 425 | 427 | 423 |
| Supplemental Information | – | – | – | – |
| Interest Income | £6 | £8 | £1 | £0 |
| Interest Expense | £22 | £21 | £11 | £9 |
| Depreciation & Amortization | £51 | £52 | £50 | £48 |
| EBITDA | £99 | £94 | £82 | £80 |
| % Margin | 10.1% | 9.8% | 9.7% | 12.1% |