ShaMaran Petroleum Corp.
SNM.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$77 | CA$49 | CA$69 | CA$44 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$24 | CA$39 | CA$90 | CA$49 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$1 | CA$25 | CA$37 | CA$137 |
| Total Curr. Assets | CA$102 | CA$113 | CA$196 | CA$229 |
| Property Plant & Equip (Net) | CA$366 | CA$302 | CA$303 | CA$139 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$27 | CA$35 | CA$0 | CA$0 |
| Total NC Assets | CA$393 | CA$338 | CA$303 | CA$139 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$495 | CA$450 | CA$499 | CA$368 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$1 | CA$1 | CA$0 |
| Short-Term Debt | CA$37 | CA$64 | CA$33 | CA$297 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$9 | CA$7 | CA$14 | CA$10 |
| Total Curr. Liab. | CA$46 | CA$72 | CA$48 | CA$308 |
| LT Debt | CA$179 | CA$210 | CA$253 | CA$22 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$47 | CA$29 | CA$34 | CA$21 |
| Total NC Liab. | CA$225 | CA$239 | CA$287 | CA$42 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$271 | CA$311 | CA$335 | CA$350 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$673 | CA$671 | CA$670 | CA$641 |
| Retained Earnings | -CA$462 | -CA$544 | -CA$517 | -CA$634 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$2 |
| Other Equity | CA$13 | CA$12 | CA$11 | CA$9 |
| Total Equity | CA$223 | CA$139 | CA$164 | CA$19 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$495 | CA$450 | CA$499 | CA$368 |
| Net Debt | CA$138 | CA$225 | CA$216 | CA$275 |