Stolt-Nielsen Limited
SNI.OL · OSL
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Revenue | NOK 2,891 | NOK 2,820 | NOK 2,772 | NOK 2,181 |
| % Growth | 2.5% | 1.7% | 27.1% | – |
| Cost of Goods Sold | NOK 2,150 | NOK 1,746 | NOK 2,134 | NOK 1,765 |
| Gross Profit | NOK 741 | NOK 1,074 | NOK 638 | NOK 416 |
| % Margin | 25.6% | 38.1% | 23% | 19.1% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 57 | NOK 272 | NOK 47 | NOK 45 |
| SG&A Expenses | NOK 60 | NOK 273 | NOK 49 | NOK 46 |
| Sales & Mktg Exp. | NOK 3 | NOK 1 | NOK 1 | NOK 1 |
| Other Operating Expenses | NOK 142 | NOK 381 | NOK 200 | NOK 171 |
| Operating Expenses | NOK 202 | NOK 655 | NOK 248 | NOK 217 |
| Operating Income | NOK 539 | NOK 420 | NOK 448 | NOK 234 |
| % Margin | 18.6% | 14.9% | 16.1% | 10.7% |
| Other Income/Exp. Net | -NOK 97 | -NOK 110 | -NOK 139 | -NOK 130 |
| Pre-Tax Income | NOK 441 | NOK 309 | NOK 309 | NOK 103 |
| Tax Expense | NOK 46 | NOK 13 | NOK 28 | NOK 24 |
| Net Income | NOK 395 | NOK 297 | NOK 281 | NOK 79 |
| % Margin | 13.7% | 10.5% | 10.1% | 3.6% |
| EPS | 7.38 | 5.54 | 5.25 | 1.47 |
| % Growth | 33.2% | 5.5% | 257.1% | – |
| EPS Diluted | 7.38 | 5.54 | 5.25 | 1.47 |
| Weighted Avg Shares Out | 53 | 54 | 54 | 54 |
| Weighted Avg Shares Out Dil | 53 | 54 | 54 | 54 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 16 | NOK 6 | NOK 4 | NOK 2 |
| Interest Expense | NOK 126 | NOK 119 | NOK 112 | NOK 105 |
| Depreciation & Amortization | NOK 299 | NOK 292 | NOK 282 | NOK 295 |
| EBITDA | NOK 863 | NOK 721 | NOK 703 | NOK 504 |
| % Margin | 29.8% | 25.6% | 25.4% | 23.1% |