AtkinsRéalis Group Inc.
SNCAF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $9,668 | $8,634 | $7,549 | $7,371 |
| % Growth | 12% | 14.4% | 2.4% | – |
| Cost of Goods Sold | $8,823 | $7,951 | $7,136 | $6,882 |
| Gross Profit | $845 | $683 | $413 | $489 |
| % Margin | 8.7% | 7.9% | 5.5% | 6.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $194 | $176 | $124 | $145 |
| SG&A Expenses | $194 | $176 | $124 | $145 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $81 | $0 | $84 | $89 |
| Operating Expenses | $275 | $176 | $208 | $235 |
| Operating Income | $570 | $507 | $196 | $235 |
| % Margin | 5.9% | 5.9% | 2.6% | 3.2% |
| Other Income/Exp. Net | -$205 | -$181 | -$226 | -$171 |
| Pre-Tax Income | $365 | $326 | -$21 | $84 |
| Tax Expense | $78 | $39 | -$28 | -$22 |
| Net Income | $284 | $287 | $7 | $106 |
| % Margin | 2.9% | 3.3% | 0.1% | 1.4% |
| EPS | 1.62 | 1.64 | 0.04 | 0.6 |
| % Growth | -1.2% | 4,000% | -93.3% | – |
| EPS Diluted | 1.62 | 1.64 | 0.04 | 0.6 |
| Weighted Avg Shares Out | 175 | 176 | 176 | 176 |
| Weighted Avg Shares Out Dil | 176 | 176 | 176 | 176 |
| Supplemental Information | – | – | – | – |
| Interest Income | $19 | $18 | $9 | $4 |
| Interest Expense | $159 | $201 | $111 | $90 |
| Depreciation & Amortization | $245 | $248 | $251 | $271 |
| EBITDA | $769 | $752 | $447 | $445 |
| % Margin | 8% | 8.7% | 5.9% | 6% |