Snail, Inc. Class A Common Stock
SNAL · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $84 | $61 | $74 | $107 |
| % Growth | 38.7% | -18.2% | -30.3% | – |
| Cost of Goods Sold | $54 | $49 | $53 | $64 |
| Gross Profit | $30 | $12 | $21 | $43 |
| % Margin | 35.8% | 20% | 28.6% | 40.3% |
| R&D Expenses | $12 | $5 | $3 | $1 |
| G&A Expenses | $13 | $16 | $19 | $16 |
| SG&A Expenses | $14 | $17 | $19 | $17 |
| Sales & Mktg Exp. | $2 | $2 | $1 | $0 |
| Other Operating Expenses | $0 | $0 | $1 | $17 |
| Operating Expenses | $26 | $22 | $23 | $35 |
| Operating Income | $4 | -$10 | -$2 | $8 |
| % Margin | 4.6% | -16.9% | -2.2% | 7.8% |
| Other Income/Exp. Net | -$1 | -$1 | $0 | $1 |
| Pre-Tax Income | $2 | -$11 | -$1 | $10 |
| Tax Expense | $1 | -$2 | -$2 | $2 |
| Net Income | $2 | -$9 | $1 | $8 |
| % Margin | 2.2% | -14.9% | 1.3% | 7.9% |
| EPS | 0.05 | -0.25 | 0.026 | 0.23 |
| % Growth | 119.9% | -1,069% | -88.8% | – |
| EPS Diluted | 0.05 | -0.25 | 0.026 | 0.23 |
| Weighted Avg Shares Out | 37 | 37 | 37 | 37 |
| Weighted Avg Shares Out Dil | 37 | 37 | 37 | 37 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1 | $2 |
| Interest Expense | $1 | $2 | $1 | $0 |
| Depreciation & Amortization | $0 | $2 | $8 | $16 |
| EBITDA | $3 | -$8 | $8 | $26 |
| % Margin | 4.1% | -13.4% | 10.3% | 24.5% |