SharkNinja, Inc.

SN · NYSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$5,529$4,254$3,717$3,727
% Growth30%14.4%-0.3%
Cost of Goods Sold$2,867$2,346$2,307$2,289
Gross Profit$2,662$1,908$1,410$1,438
% Margin48.1%44.9%37.9%38.6%
R&D Expenses$341$249$216$201
G&A Expenses$433$387$251$180
SG&A Expenses$1,677$1,285$873$799
Sales & Mktg Exp.$1,243$898$622$619
Other Operating Expenses$0$0$0$0
Operating Expenses$2,018$1,534$1,089$1,000
Operating Income$644$374$321$438
% Margin11.7%8.8%8.6%11.8%
Other Income/Exp. Net-$72-$80-$19-$24
Pre-Tax Income$572$293$302$414
Tax Expense$134$126$70$83
Net Income$439$167$232$331
% Margin7.9%3.9%6.3%8.9%
EPS3.141.21.672.38
% Growth161.7%-28.1%-29.8%
EPS Diluted3.111.21.672.38
Weighted Avg Shares Out140139139139
Weighted Avg Shares Out Dil141139139139
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$64$45$27$16
Depreciation & Amortization$123$104$87$78
EBITDA$759$442$416$509
% Margin13.7%10.4%11.2%13.7%