Smiths News plc
SMWPY · OTC
8/31/2024 | 8/31/2023 | 8/31/2022 | 8/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,104 | $1,092 | $1,089 | $1,110 |
| % Growth | 1.1% | 0.2% | -1.8% | – |
| Cost of Goods Sold | $1,031 | $1,019 | $1,017 | $1,036 |
| Gross Profit | $73 | $73 | $73 | $73 |
| % Margin | 6.6% | 6.6% | 6.7% | 6.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $34 | $35 | $31 |
| SG&A Expenses | $33 | $34 | $35 | $31 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | -$0 | $3 |
| Operating Expenses | $33 | $34 | $35 | $34 |
| Operating Income | $40 | $38 | $32 | $36 |
| % Margin | 3.6% | 3.5% | 3% | 3.2% |
| Other Income/Exp. Net | -$6 | -$7 | -$5 | -$5 |
| Pre-Tax Income | $34 | $32 | $28 | $31 |
| Tax Expense | $9 | $7 | $5 | $4 |
| Net Income | $26 | $25 | $23 | $26 |
| % Margin | 2.3% | 2.3% | 2.1% | 2.4% |
| EPS | 2.2 | 2.2 | 1.96 | 2.2 |
| % Growth | 0% | 12.2% | -10.9% | – |
| EPS Diluted | 2 | 2 | 1.86 | 2 |
| Weighted Avg Shares Out | 12 | 12 | 12 | 12 |
| Weighted Avg Shares Out Dil | 13 | 12 | 13 | 13 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $6 | $3 | $4 |
| Interest Expense | $6 | $5 | $5 | $7 |
| Depreciation & Amortization | $9 | $9 | $11 | $11 |
| EBITDA | $49 | $46 | $44 | $48 |
| % Margin | 4.4% | 4.2% | 4% | 4.3% |