Sierra Metals Inc.
SMTSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $273 | $230 | $192 | $272 |
| % Growth | 18.8% | 19.5% | -29.4% | – |
| Cost of Goods Sold | $207 | $178 | $187 | $191 |
| Gross Profit | $66 | $52 | $5 | $81 |
| % Margin | 24.1% | 22.6% | 2.8% | 29.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $27 | $27 | $22 | $23 |
| SG&A Expenses | $40 | $38 | $31 | $34 |
| Sales & Mktg Exp. | $13 | $11 | $9 | $11 |
| Other Operating Expenses | $2 | -$1 | $0 | -$3 |
| Operating Expenses | $42 | $38 | $31 | $37 |
| Operating Income | $24 | $14 | -$76 | $13 |
| % Margin | 8.7% | 6.2% | -39.5% | 4.6% |
| Other Income/Exp. Net | -$25 | -$15 | -$12 | -$10 |
| Pre-Tax Income | -$1 | -$1 | -$90 | $3 |
| Tax Expense | -$19 | $6 | -$1 | $25 |
| Net Income | $16 | -$19 | -$88 | -$27 |
| % Margin | 5.8% | -8.4% | -45.5% | -10.1% |
| EPS | 0.075 | -0.11 | -0.53 | -0.17 |
| % Growth | 168.1% | 79.2% | -211.8% | – |
| EPS Diluted | 0.074 | -0.11 | -0.53 | -0.17 |
| Weighted Avg Shares Out | 211 | 173 | 164 | 163 |
| Weighted Avg Shares Out Dil | 213 | 173 | 164 | 163 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | -$0 | $0 | $0 |
| Interest Expense | $15 | $10 | $5 | $4 |
| Depreciation & Amortization | $40 | $39 | $35 | $46 |
| EBITDA | $52 | $48 | -$21 | $53 |
| % Margin | 19% | 20.9% | -11.2% | 19.5% |