SMA Solar Technology AG
SMTGY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,530 | $1,904 | $1,066 | $984 |
| % Growth | -19.6% | 78.6% | 8.4% | – |
| Cost of Goods Sold | $1,277 | $1,345 | $842 | $808 |
| Gross Profit | $253 | $559 | $224 | $175 |
| % Margin | 16.5% | 29.4% | 21% | 17.8% |
| R&D Expenses | $97 | $79 | $52 | $50 |
| G&A Expenses | $97 | $82 | $64 | $50 |
| SG&A Expenses | $235 | $209 | $166 | $136 |
| Sales & Mktg Exp. | $138 | $127 | $102 | $85 |
| Other Operating Expenses | $14 | $2 | -$35 | $20 |
| Operating Expenses | $346 | $290 | $183 | $206 |
| Operating Income | -$93 | $270 | $32 | -$32 |
| % Margin | -6.1% | 14.2% | 3% | -3.2% |
| Other Income/Exp. Net | -$9 | $1 | $3 | -$0 |
| Pre-Tax Income | -$102 | $271 | $35 | -$34 |
| Tax Expense | $16 | $45 | -$21 | -$11 |
| Net Income | -$118 | $226 | $56 | -$23 |
| % Margin | -7.7% | 11.9% | 5.2% | -2.3% |
| EPS | -0.34 | 0.65 | 0.16 | -0.066 |
| % Growth | -152.3% | 306.3% | 342.4% | – |
| EPS Diluted | -0.34 | 0.65 | 0.16 | -0.066 |
| Weighted Avg Shares Out | 347 | 347 | 347 | 347 |
| Weighted Avg Shares Out Dil | 347 | 347 | 347 | 347 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $4 | $8 | $2 |
| Interest Expense | $9 | $5 | $4 | $2 |
| Depreciation & Amortization | $77 | $41 | $38 | $41 |
| EBITDA | -$16 | $316 | $78 | $10 |
| % Margin | -1% | 16.6% | 7.3% | 1% |