Semtech Corporation
SMTC · NASDAQ
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Revenue | $909 | $869 | $757 | $741 |
| % Growth | 4.7% | 14.8% | 2.1% | – |
| Cost of Goods Sold | $453 | $573 | $278 | $275 |
| Gross Profit | $457 | $296 | $479 | $466 |
| % Margin | 50.2% | 34.1% | 63.3% | 62.9% |
| R&D Expenses | $171 | $186 | $167 | $148 |
| G&A Expenses | $0 | $219 | $234 | $166 |
| SG&A Expenses | $222 | $220 | $236 | $168 |
| Sales & Mktg Exp. | $0 | $2 | $2 | $2 |
| Other Operating Expenses | $13 | $835 | $1 | $5 |
| Operating Expenses | $407 | $1,367 | $404 | $321 |
| Operating Income | $50 | -$944 | $93 | $145 |
| % Margin | 5.5% | -108.7% | 12.3% | 19.6% |
| Other Income/Exp. Net | -$233 | -$97 | -$14 | -$4 |
| Pre-Tax Income | -$183 | -$1,042 | $78 | $141 |
| Tax Expense | -$22 | $51 | $17 | $16 |
| Net Income | -$162 | -$1,092 | $61 | $126 |
| % Margin | -17.8% | -125.7% | 8.1% | 17% |
| EPS | -2.26 | -17.03 | 0.96 | 1.94 |
| % Growth | 86.7% | -1,874% | -50.5% | – |
| EPS Diluted | -2.26 | -17.03 | 0.96 | 1.92 |
| Weighted Avg Shares Out | 72 | 64 | 64 | 65 |
| Weighted Avg Shares Out Dil | 72 | 64 | 64 | 66 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $3 | $6 | $1 |
| Interest Expense | $90 | $106 | $15 | $6 |
| Depreciation & Amortization | $44 | $84 | $37 | $35 |
| EBITDA | $115 | -$851 | $127 | $178 |
| % Margin | 12.7% | -98% | 16.7% | 24% |