Smart Metering Systems plc
SMS.L · LSE
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | £136 | £108 | £103 | £114 |
| % Growth | 24.9% | 5.3% | -9.9% | – |
| Cost of Goods Sold | £65 | £49 | £55 | £72 |
| Gross Profit | £70 | £59 | £48 | £42 |
| % Margin | 51.7% | 54.7% | 46.7% | 36.8% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £14 | £13 | £10 | £4 |
| SG&A Expenses | £14 | £13 | £10 | £4 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £28 | £26 | £26 | £13 |
| Operating Expenses | £41 | £39 | £36 | £17 |
| Operating Income | £29 | £18 | £12 | £25 |
| % Margin | 21.4% | 16.8% | 12.1% | 22% |
| Other Income/Exp. Net | -£13 | -£10 | £182 | -£20 |
| Pre-Tax Income | £16 | £8 | £195 | £5 |
| Tax Expense | £1 | £5 | £1 | £1 |
| Net Income | £15 | £4 | £193 | £4 |
| % Margin | 11% | 3.5% | 187.9% | 3.5% |
| EPS | 0.11 | 0.032 | 1.72 | 0.036 |
| % Growth | 243.8% | -98.1% | 4,731.5% | – |
| EPS Diluted | 0.11 | 0.032 | 1.7 | 0.035 |
| Weighted Avg Shares Out | 133 | 118 | 113 | 112 |
| Weighted Avg Shares Out Dil | 134 | 119 | 114 | 113 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £4 | £3 | £5 | £8 |
| Depreciation & Amortization | £37 | £33 | £32 | £37 |
| EBITDA | £57 | £44 | £232 | £59 |
| % Margin | 42.3% | 40.8% | 225% | 51.9% |