Smartoptics Group AS
SMOP.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 154,986 | NOK 172,087 | NOK 190,439 | NOK 984,311 |
| - Cash | NOK 7,972 | NOK 9,268 | NOK 5,610 | NOK 82,224 |
| + Debt | NOK 1,007 | NOK 1,987 | NOK 2,433 | NOK 35,828 |
| Enterprise Value | NOK 148,021 | NOK 164,806 | NOK 187,262 | NOK 937,915 |
| Revenue | NOK 55,394 | NOK 58,474 | NOK 57,367 | NOK 393,940 |
| % Growth | -5.3% | 1.9% | -85.4% | – |
| Gross Profit | NOK 26,610 | NOK 29,240 | NOK 25,353 | NOK 168,057 |
| % Margin | 48% | 50% | 44.2% | 42.7% |
| EBITDA | NOK 7,978 | NOK 11,690 | NOK 99,025 | NOK 49,093 |
| % Margin | 14.4% | 20% | 172.6% | 12.5% |
| Net Income | NOK 4,042 | NOK 75,902 | NOK 6,789 | NOK 30,542 |
| % Margin | 7.3% | 129.8% | 11.8% | 7.8% |
| EPS Diluted | 0.041 | 0.78 | 0.68 | 0.32 |
| % Growth | -94.7% | 14.7% | 112.5% | – |
| Operating Cash Flow | NOK 6,747 | NOK 11,853 | NOK 91 | NOK 11,692 |
| Capital Expenditures | -NOK 3,242 | -NOK 2,484 | -NOK 1,578 | -NOK 12,956 |
| Free Cash Flow | NOK 3,505 | NOK 9,369 | -NOK 1,487 | -NOK 1,264 |