Smartoptics Group AS
SMOP.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 55 | NOK 58 | NOK 57 | NOK 394 |
| % Growth | -5.3% | 1.9% | -85.4% | – |
| Cost of Goods Sold | NOK 29 | NOK 29 | NOK 32 | NOK 226 |
| Gross Profit | NOK 27 | NOK 29 | NOK 25 | NOK 168 |
| % Margin | 48% | 50% | 44.2% | 42.7% |
| R&D Expenses | NOK 1 | NOK 0 | NOK 0 | NOK 3 |
| G&A Expenses | NOK 1 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 2 | NOK 1 | NOK 1 | NOK 4 |
| Sales & Mktg Exp. | NOK 1 | NOK 1 | NOK 1 | NOK 4 |
| Other Operating Expenses | NOK 20 | NOK 19 | NOK 15 | NOK 124 |
| Operating Expenses | NOK 23 | NOK 20 | NOK 16 | NOK 128 |
| Operating Income | NOK 3 | NOK 9 | NOK 9 | NOK 40 |
| % Margin | 5.9% | 15.3% | 16.2% | 10.1% |
| Other Income/Exp. Net | NOK 2 | NOK 88 | -NOK 0 | -NOK 3 |
| Pre-Tax Income | NOK 5 | NOK 97 | NOK 9 | NOK 37 |
| Tax Expense | NOK 1 | NOK 22 | NOK 2 | NOK 7 |
| Net Income | NOK 4 | NOK 76 | NOK 7 | NOK 31 |
| % Margin | 7.3% | 129.8% | 11.8% | 7.8% |
| EPS | 0.041 | 0.78 | 0.68 | 0.33 |
| % Growth | -94.7% | 14.7% | 106.1% | – |
| EPS Diluted | 0.041 | 0.78 | 0.68 | 0.32 |
| Weighted Avg Shares Out | 98 | 97 | 96 | 94 |
| Weighted Avg Shares Out Dil | 98 | 97 | 96 | 96 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Interest Expense | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Depreciation & Amortization | NOK 2 | NOK 2 | NOK 12 | NOK 11 |
| EBITDA | NOK 8 | NOK 12 | NOK 99 | NOK 49 |
| % Margin | 14.4% | 20% | 172.6% | 12.5% |