PT Sarana Menara Nusantara Tbk.
SMNUF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $197,548 | $3,185,790,000 | $3,208,440,000 | $3,286,774,000 |
| % Growth | -100% | -0.7% | -2.4% | – |
| Cost of Goods Sold | $63,542 | $1,018,786,000 | $1,006,812,000 | $1,104,264,000 |
| Gross Profit | $134,006 | $2,167,004,000 | $2,201,628,000 | $2,182,510,000 |
| % Margin | 67.8% | 68% | 68.6% | 66.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $37,727,000 | $39,121,000 | $9,824,000 |
| SG&A Expenses | $17,010 | $73,724,000 | $76,276,000 | $52,304,000 |
| Sales & Mktg Exp. | $0 | $35,997,000 | $37,155,000 | $42,480,000 |
| Other Operating Expenses | $11,221 | $261,726,000 | $342,077,000 | $157,804,000 |
| Operating Expenses | $28,232 | $335,450,000 | $418,353,000 | $210,108,000 |
| Operating Income | $105,775 | $1,831,554,000 | $1,783,275,000 | $1,972,402,000 |
| % Margin | 53.5% | 57.5% | 55.6% | 60% |
| Other Income/Exp. Net | -$50,657 | -$618,167,000 | -$1,002,976,000 | -$1,065,538,000 |
| Pre-Tax Income | $55,118 | $1,213,387,000 | $780,299,000 | $906,864,000 |
| Tax Expense | $831 | $370,060,000 | -$24,750,000 | $19,890,000 |
| Net Income | $54,191 | $849,186,000 | $802,870,000 | $888,200,000 |
| % Margin | 27.4% | 26.7% | 25% | 27% |
| EPS | 0.001 | 17.05 | 16.12 | 17.84 |
| % Growth | -100% | 5.8% | -9.6% | – |
| EPS Diluted | 0.001 | 17.05 | 16.12 | 17.84 |
| Weighted Avg Shares Out | 56,449,250 | 49,799,042 | 49,799,042 | 49,799,042 |
| Weighted Avg Shares Out Dil | 56,449,250 | 49,799,042 | 49,799,042 | 49,799,042 |
| Supplemental Information | – | – | – | – |
| Interest Income | $539 | $11,716,000 | $12,805,000 | $0 |
| Interest Expense | $45,543 | $775,233,000 | $791,233,000 | $850,777,000 |
| Depreciation & Amortization | $44,268 | $0 | $0 | $485,341,000 |
| EBITDA | $144,929 | $1,988,620,000 | $1,571,532,000 | $2,242,982,000 |
| % Margin | 73.4% | 62.4% | 49% | 68.2% |