PT Sarana Menara Nusantara Tbk.
SMNUF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $37,657,189 | $50,081,428 | $44,181,868 | $51,209,322 |
| - Cash | $940,183 | $428,677 | $308,636 | $4,748,364 |
| + Debt | $52,336,135 | $44,967,602 | $44,972,168 | $46,984,740 |
| Enterprise Value | $89,053,141 | $94,620,353 | $88,845,400 | $93,445,698 |
| Revenue | $12,735,815 | $11,740,345 | $11,035,650 | $8,635,346 |
| % Growth | 8.5% | 6.4% | 27.8% | – |
| Gross Profit | $8,739,493 | $11,055,859 | $8,121,200 | $6,295,173 |
| % Margin | 68.6% | 94.2% | 73.6% | 72.9% |
| EBITDA | $8,310,819 | $6,289,529 | $8,483,684 | $6,877,630 |
| % Margin | 65.3% | 53.6% | 76.9% | 79.6% |
| Net Income | $3,335,437 | $3,253,097 | $3,442,025 | $3,427,375 |
| % Margin | 26.2% | 27.7% | 31.2% | 39.7% |
| EPS Diluted | 67 | 65.32 | 69.12 | 68.74 |
| % Growth | 2.6% | -5.5% | 0.6% | – |
| Operating Cash Flow | $9,340,067 | $8,915,256 | $8,072,991 | $5,104,893 |
| Capital Expenditures | -$4,519,034 | -$4,563,727 | -$4,681,060 | -$2,192,540 |
| Free Cash Flow | $4,821,033 | $4,342,041 | $3,391,931 | $2,912,353 |