PT Sarana Menara Nusantara Tbk.
SMNUF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $198 | $3,185,790 | $3,208,440 | $3,286,774 |
| % Growth | -100% | -0.7% | -2.4% | – |
| Cost of Goods Sold | $64 | $1,018,786 | $1,006,812 | $1,104,264 |
| Gross Profit | $134 | $2,167,004 | $2,201,628 | $2,182,510 |
| % Margin | 67.8% | 68% | 68.6% | 66.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $37,727 | $39,121 | $9,824 |
| SG&A Expenses | $17 | $73,724 | $76,276 | $52,304 |
| Sales & Mktg Exp. | $0 | $35,997 | $37,155 | $42,480 |
| Other Operating Expenses | $11 | $261,726 | $342,077 | $157,804 |
| Operating Expenses | $28 | $335,450 | $418,353 | $210,108 |
| Operating Income | $106 | $1,831,554 | $1,783,275 | $1,972,402 |
| % Margin | 53.5% | 57.5% | 55.6% | 60% |
| Other Income/Exp. Net | -$51 | -$618,167 | -$1,002,976 | -$1,065,538 |
| Pre-Tax Income | $55 | $1,213,387 | $780,299 | $906,864 |
| Tax Expense | $1 | $370,060 | -$24,750 | $19,890 |
| Net Income | $54 | $849,186 | $802,870 | $888,200 |
| % Margin | 27.4% | 26.7% | 25% | 27% |
| EPS | 0.001 | 17.05 | 16.12 | 17.84 |
| % Growth | -100% | 5.8% | -9.6% | – |
| EPS Diluted | 0.001 | 17.05 | 16.12 | 17.84 |
| Weighted Avg Shares Out | 56,449 | 49,799 | 49,799 | 49,799 |
| Weighted Avg Shares Out Dil | 56,449 | 49,799 | 49,799 | 49,799 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $11,716 | $12,805 | $0 |
| Interest Expense | $46 | $775,233 | $791,233 | $850,777 |
| Depreciation & Amortization | $44 | $0 | $0 | $485,341 |
| EBITDA | $145 | $1,988,620 | $1,571,532 | $2,242,982 |
| % Margin | 73.4% | 62.4% | 49% | 68.2% |