PT Sarana Menara Nusantara Tbk.
SMNUF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $37,657 | $50,081 | $44,182 | $51,209 |
| - Cash | $940 | $429 | $309 | $4,748 |
| + Debt | $52,336 | $44,968 | $44,972 | $46,985 |
| Enterprise Value | $89,053 | $94,620 | $88,845 | $93,446 |
| Revenue | $12,736 | $11,740 | $11,036 | $8,635 |
| % Growth | 8.5% | 6.4% | 27.8% | – |
| Gross Profit | $8,739 | $11,056 | $8,121 | $6,295 |
| % Margin | 68.6% | 94.2% | 73.6% | 72.9% |
| EBITDA | $8,311 | $6,290 | $8,484 | $6,878 |
| % Margin | 65.3% | 53.6% | 76.9% | 79.6% |
| Net Income | $3,335 | $3,253 | $3,442 | $3,427 |
| % Margin | 26.2% | 27.7% | 31.2% | 39.7% |
| EPS Diluted | 67 | 65.32 | 69.12 | 68.74 |
| % Growth | 2.6% | -5.5% | 0.6% | – |
| Operating Cash Flow | $9,340 | $8,915 | $8,073 | $5,105 |
| Capital Expenditures | -$4,519 | -$4,564 | -$4,681 | -$2,193 |
| Free Cash Flow | $4,821 | $4,342 | $3,392 | $2,912 |