Meliá Hotels International, S.A.
SMIZF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,005 | $1,929 | $1,627 | $827 |
| % Growth | 4% | 18.6% | 96.7% | – |
| Cost of Goods Sold | $202 | $904 | $178 | $92 |
| Gross Profit | $1,803 | $1,025 | $1,502 | $736 |
| % Margin | 89.9% | 53.1% | 92.3% | 88.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $24 | $24 | $23 | $19 |
| SG&A Expenses | $73 | $74 | $66 | $42 |
| Sales & Mktg Exp. | $49 | $51 | $43 | $23 |
| Other Operating Expenses | $1,397 | $720 | $1,229 | $902 |
| Operating Expenses | $1,470 | $794 | $1,295 | $944 |
| Operating Income | $333 | $231 | $201 | -$209 |
| % Margin | 16.6% | 12% | 12.4% | -25.2% |
| Other Income/Exp. Net | -$109 | -$82 | -$45 | -$9 |
| Pre-Tax Income | $224 | $149 | $156 | -$217 |
| Tax Expense | $62 | $19 | $36 | -$20 |
| Net Income | $141 | $118 | $111 | -$193 |
| % Margin | 7% | 6.1% | 6.8% | -23.3% |
| EPS | 0.64 | 0.53 | 0.5 | -0.88 |
| % Growth | 20.8% | 6% | 156.8% | – |
| EPS Diluted | 0.64 | 0.53 | 0.5 | -0.88 |
| Weighted Avg Shares Out | 220 | 222 | 221 | 220 |
| Weighted Avg Shares Out Dil | 220 | 220 | 220 | 220 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9 | $18 | $6 | $6 |
| Interest Expense | $102 | $134 | $75 | $67 |
| Depreciation & Amortization | $242 | $259 | $285 | $270 |
| EBITDA | $569 | $515 | $516 | $120 |
| % Margin | 28.4% | 26.7% | 31.7% | 14.5% |