Smith-Midland Corporation
SMID · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $79 | $60 | $50 | $51 |
| % Growth | 31.8% | 18.8% | -1% | – |
| Cost of Goods Sold | $58 | $49 | $41 | $36 |
| Gross Profit | $20 | $11 | $9 | $14 |
| % Margin | 25.5% | 17.9% | 18.9% | 28.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7 | $6 | $6 | $5 |
| SG&A Expenses | $10 | $10 | $9 | $8 |
| Sales & Mktg Exp. | $4 | $4 | $3 | $3 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $10 | $10 | $9 | $8 |
| Operating Income | $10 | $1 | $1 | $6 |
| % Margin | 12.6% | 1.9% | 1.7% | 12.2% |
| Other Income/Exp. Net | -$0 | $0 | $0 | $3 |
| Pre-Tax Income | $10 | $1 | $1 | $9 |
| Tax Expense | $2 | $1 | $0 | $2 |
| Net Income | $8 | $1 | $1 | $8 |
| % Margin | 9.8% | 1.3% | 1.6% | 14.9% |
| EPS | 1.45 | 0.15 | 0.15 | 1.45 |
| % Growth | 866.7% | 0% | -89.7% | – |
| EPS Diluted | 1.45 | 0.15 | 0.15 | 1.45 |
| Weighted Avg Shares Out | 5 | 5 | 5 | 5 |
| Weighted Avg Shares Out Dil | 5 | 5 | 5 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $3 | $2 | $3 | $3 |
| EBITDA | $13 | $4 | $4 | $12 |
| % Margin | 16.2% | 6.6% | 8.2% | 23.6% |