SEACOR Marine Holdings Inc.
SMHI · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $271 | $280 | $217 | $171 |
| % Growth | -2.9% | 28.6% | 27.1% | – |
| Cost of Goods Sold | $251 | $216 | $232 | $191 |
| Gross Profit | $21 | $63 | -$14 | -$20 |
| % Margin | 7.7% | 22.6% | -6.7% | -11.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $45 | $49 | $41 | $38 |
| SG&A Expenses | $45 | $49 | $41 | $38 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$13 | -$21 | -$1 | -$20 |
| Operating Expenses | $31 | $28 | $40 | $17 |
| Operating Income | -$10 | $36 | -$54 | -$37 |
| % Margin | -3.8% | 12.7% | -24.8% | -21.7% |
| Other Income/Exp. Net | -$70 | -$36 | -$9 | $59 |
| Pre-Tax Income | -$81 | -$1 | -$63 | $22 |
| Tax Expense | -$3 | $9 | $9 | $11 |
| Net Income | -$78 | -$9 | -$72 | $33 |
| % Margin | -28.8% | -3.3% | -33% | 19.4% |
| EPS | -2.82 | -0.34 | -2.95 | -0.19 |
| % Growth | -729.4% | 88.5% | -1,452.6% | – |
| EPS Diluted | -2.82 | -0.34 | -2.95 | -0.19 |
| Weighted Avg Shares Out | 28 | 27 | 27 | 25 |
| Weighted Avg Shares Out Dil | 28 | 27 | 27 | 25 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $1 | $1 |
| Interest Expense | $41 | $38 | $30 | $28 |
| Depreciation & Amortization | $52 | $54 | $56 | $57 |
| EBITDA | $9 | $87 | $16 | $92 |
| % Margin | 3.4% | 31.2% | 7.2% | 53.9% |